INCOME : | | | | | |
Operating Income | 12.19 | 34.42 | 15.37 | 10.59 | 0.12 |
Sale of Shares / Units | | | | | |
Interest income | | | | | |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | 0.77 | 0.12 |
Processing fees and other charges | | | | | |
Other Operating Income | 12.19 | 34.42 | 15.37 | 9.81 | 0.00 |
Operating Income (Net) | 12.19 | 34.42 | 15.37 | 10.59 | 0.12 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | -0.02 |
Employee Cost | 1.12 | 2.79 | 1.58 | 0.97 | 0.90 |
Salaries, Wages & Bonus | 1.12 | 2.77 | 1.56 | 0.97 | 0.87 |
Workmen and Staff Welfare Expenses | | 0.02 | 0.02 | | 0.03 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 1.78 | 3.12 | 2.50 | 0.76 | 0.60 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 0.38 | 0.31 | 0.10 | 0.21 | 0.04 |
Repairs and Maintenance | 0.29 | 0.13 | 0.23 | 0.01 | 0.02 |
Insurance | 0.24 | 0.16 | 0.10 | 0.00 | 0.03 |
Electricity & Power | 0.14 | 0.09 | 0.10 | 0.07 | 0.05 |
Other Operating Expenses | 0.74 | 2.43 | 1.96 | 0.46 | 0.46 |
Administrations & Other Expenses | 2.96 | 2.84 | 2.67 | 1.45 | 1.56 |
Printing and stationery | 0.02 | 0.03 | 0.03 | | |
Professional and legal fees | 0.58 | 0.55 | 1.14 | 0.55 | 0.40 |
Advertisement & Sales Promotion | 0.14 | 0.35 | 0.15 | 0.14 | 0.08 |
Other General Expenses | 2.23 | 1.91 | 1.35 | 0.76 | 1.08 |
Provisions and Contingencies | 0.11 | 19.96 | 8.33 | | 2.26 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | 0.02 | 19.82 | 8.18 | | 2.26 |
Other Miscellaneous Expenses | 0.09 | 0.15 | 0.15 | 0.00 | 0.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 5.97 | 28.72 | 15.07 | 3.18 | 5.31 |
Operating Profit (Excl OI) | 6.23 | 5.71 | 0.31 | 7.40 | -5.19 |
Other Income | 4.46 | 2.52 | 2.67 | 0.64 | 6.37 |
Other Interest Income | 2.71 | 1.72 | 0.99 | 0.24 | 2.52 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | 0.07 | | | 3.15 |
Income from investments | 0.87 | 0.58 | 0.18 | 0.41 | 0.02 |
Provision Written Back | | | | | |
Others | 0.88 | 0.15 | 1.50 | 0.00 | 0.68 |
Operating Profit | 10.69 | 8.22 | 2.98 | 8.04 | 1.18 |
Interest | 3.24 | 2.95 | 0.13 | 0.84 | |
Loans | 3.23 | 2.88 | 0.12 | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.07 | 0.01 | 0.84 | 0.00 |
Depreciation | 1.75 | 1.40 | 0.41 | 0.21 | 0.49 |
Profit Before Taxation & Exceptional Items | 5.70 | 3.88 | 2.43 | 7.00 | 0.69 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 5.70 | 3.88 | 2.43 | 7.00 | 0.69 |
Profit After Tax | 4.29 | 1.79 | 1.81 | 6.58 | -0.28 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Appropriations | 34.73 | 30.44 | 28.65 | 26.84 | 20.26 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 34.73 | 30.44 | 28.65 | 26.84 | 20.26 |
Equity Dividend % | | | | | |
Earnings Per Share | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |