I. INCOME | | | | | |
Interest Earned | 264261.34 | 205697.84 | 182919.07 | 199382.05 | 208251.14 |
Interest / Discount on advances / Bills | 179706.72 | 133366.26 | 119901.12 | 118192.21 | 130929.00 |
Interest on balances with RBI and other Inter-bank funds | 3398.53 | 5179.69 | 7118.30 | 6443.21 | 4537.61 |
Income on investments | 77376.10 | 59489.55 | 46290.10 | 51690.11 | 57806.09 |
Others | 3780.00 | 7662.34 | 9609.56 | 23056.52 | 14978.44 |
Other Income | 36109.07 | 43719.84 | 46898.95 | 45586.01 | 44703.64 |
Commission,exchange and brokerage | 19456.25 | 19241.11 | 18143.60 | 17472.85 | 18756.38 |
Profit / (loss)on sale of investments(net) | 7075.81 | 8726.18 | 10582.63 | 17221.84 | 8862.50 |
Profit on sale of Fixed Assets | -7.15 | -18.36 | 6.07 | -4.21 | -47.63 |
Foreign Exchange Gains | 3536.43 | 6157.18 | 7304.97 | 3760.26 | 5486.97 |
Income earned from subsidiaries/joint venture | 179.13 | 349.32 | 390.10 | 82.50 | 664.75 |
Rent / Lease Income | | | | | |
Provisions Written Back | 5082.49 | 7160.36 | 8455.27 | 5474.36 | 8265.63 |
Miscellaneous income | 786.11 | 2104.04 | 2016.31 | 1578.40 | 2715.04 |
Total Income | 300370.41 | 249417.68 | 229818.03 | 244968.05 | 252954.78 |
II. EXPENDITURE | | | | | |
Interest Expended | 122396.95 | 91392.32 | 91294.11 | 114142.07 | 138473.04 |
Intereston Deposits | 106013.17 | 78281.91 | 77584.76 | 92552.32 | 110964.98 |
Interest on RBI / inter-bank borrowings | 9053.60 | 4380.97 | 1828.76 | 5535.86 | 4928.20 |
Other Interest | 7330.18 | 8729.44 | 11880.59 | 16053.89 | 22579.86 |
Operating Expenses | 82052.96 | 70667.00 | 63572.34 | 60475.02 | 63361.60 |
Payments to and provisions for employees | 42339.61 | 35188.98 | 31030.24 | 30890.18 | 32309.35 |
Rent,Taxes and lighting | 5351.55 | 4994.21 | 4699.14 | 4722.38 | 4510.69 |
Depreciation on Banks property | 5364.17 | 4944.37 | 4132.83 | 3929.33 | 3906.77 |
Depreciation on leased assets | | | | | |
Auditor's fees and expenses | 29.37 | 26.41 | 33.63 | 24.85 | 23.22 |
Law charges | 455.91 | 343.45 | 297.05 | 426.52 | 284.65 |
Communication Expenses | 1262.24 | 1172.42 | 882.33 | 742.08 | 869.25 |
Repairs and Maintenance | 1257.58 | 942.54 | 993.55 | 854.96 | 769.40 |
Insurance | 3027.62 | 2965.56 | 2842.42 | 2590.79 | 2036.65 |
Other expenses | 22964.92 | 20089.07 | 18661.16 | 16293.96 | 18651.64 |
Provisions and Contingencies | 13969.56 | 34987.43 | 38868.87 | 46656.33 | 140794.44 |
Provision for investments | 2840.00 | 11880.00 | 19230.00 | 20220.00 | 16967.30 |
Provision for advances | 8380.00 | 6770.00 | 15910.00 | 21950.00 | 113185.40 |
Others Provisions | 2749.56 | 16337.43 | 3728.87 | 4486.33 | 10641.74 |
Profit Before Tax | 81950.94 | 52370.93 | 36082.71 | 23694.64 | -89674.31 |
Taxes | 25610.00 | 15920.00 | 11690.00 | 10100.00 | 39199.00 |
Current Income Tax | | -2050.00 | 470.00 | -2990.00 | |
Deferred Tax | 25610.00 | 17970.00 | 11220.00 | 13090.00 | 39199.00 |
Other taxes | -25610.00 | 0.00 | 0.00 | 0.00 | -39199.00 |
Profit After Tax | 56340.94 | 36450.93 | 24392.71 | 13594.64 | -128873.31 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 56340.94 | 36450.93 | 24392.71 | 13594.64 | -128873.31 |
Adjustments to PAT | | | | | |
IV. APPROPRIATIONS | 98253.62 | 53171.46 | -429569.13 | -442267.03 | -454002.57 |
Transfer to Statutory Reserve | 14085.24 | 9112.74 | 6098.18 | 3398.66 | |
Appropriation to General Reserve | | | | | |
Appropriation to Revenue Reserve | | | | | |
Appropriation to Other Reserves | | | | | |
Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other appropriations | 84168.39 | 44058.73 | -435667.31 | -445665.69 | -454002.57 |
Equity Dividend % | 15.00 | 10.00 | | | |
Earnings Per Share | 5.00 | 3.00 | 2.00 | 1.00 | -12.00 |
Adjusted EPS | 5.00 | 3.00 | 2.00 | 1.00 | -12.00 |