SENSEX -318.76 -0.39%
81501.36
 
NIFTY -97.45 -0.39%
24959.90
 
Nasdaq -187.10 -1.01%
18315.59
 
Nikkei 225 304.75 0.77%
39910.55
 
FTSE 100 -43.38 -0.52%
8249.28
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
Larsen & Toubro Ltd.
 
BSE Code 500510
ISIN Demat INE018A01030
Book Value (Rs) 489.11
NSE Code LT
Dividend Yield % 0.96
Market Cap (Rs) 4860606.97
TTM PE(x) 46.41
TTM EPS(Rs) 76.17
Face Value(Rs.) 2  
(Rs in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales1262360.00  1105010.00  1010000.00  872550.00  823840.00  
     Sales38520.00  35830.00  28580.00  26460.00  20660.00  
     Job Work/ Contract Receipts1188360.00  1035100.00  954580.00  819060.00  780910.00  
     Processing Charges / Service Income18710.00  16670.00  15300.00  13370.00  12860.00  
     Revenue from property development5090.00  4450.00  5380.00  620.00  1750.00  
     Other Operational Income11670.00  12970.00  6170.00  13040.00  7660.00  
Less: Excise Duty          
Net Sales1262360.00  1105010.00  1010000.00  872550.00  823840.00  
EXPENDITURE :          
Increase/Decrease in Stock4120.00  -29310.00  -19440.00  3620.00  -640.00  
Raw Material Consumed557320.00  523380.00  451070.00  363900.00  350250.00  
     Opening Raw Materials5040.00  5570.00  4950.00  4480.00  5950.00  
     Purchases Raw Materials117240.00  131090.00  126540.00  123410.00  53900.00  
     Closing Raw Materials6060.00  5040.00  5570.00  4950.00  4480.00  
     Other Direct Purchases / Brought in cost10790.00  10760.00  10710.00  12270.00  8560.00  
     Other raw material cost430320.00  380990.00  314450.00  228700.00  286320.00  
Power & Fuel Cost25220.00  26490.00  21130.00  14190.00  17560.00  
     Electricity & Power25220.00  26490.00  21130.00  14190.00  17560.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost88640.00  82980.00  73970.00  63980.00  59560.00  
     Salaries, Wages & Bonus78470.00  74100.00  66270.00  57370.00  52950.00  
     Contributions to EPF & Pension Funds2250.00  2060.00  1950.00  1650.00  1560.00  
     Workmen and Staff Welfare Expenses9270.00  8190.00  7050.00  6400.00  6840.00  
     Other Employees Cost-1350.00  -1360.00  -1300.00  -1430.00  -1790.00  
Other Manufacturing Expenses404650.00  340630.00  323990.00  277600.00  275990.00  
     Sub-contracted / Out sourced services307510.00  243540.00  251660.00  219930.00  224890.00  
     Processing Charges          
     Repairs and Maintenance8500.00  7700.00  7200.00  6530.00  6650.00  
     Packing Material Consumed          
     Other Mfg Exp88640.00  89400.00  65130.00  51140.00  44450.00  
General and Administration Expenses64910.00  54620.00  47640.00  42870.00  38000.00  
     Rent , Rates & Taxes9570.00  9860.00  8580.00  6840.00  8150.00  
     Insurance7760.00  6490.00  5090.00  4960.00  2950.00  
     Printing and stationery450.00  450.00  370.00  360.00  350.00  
     Professional and legal fees29970.00  21890.00  20390.00  18970.00  13080.00  
     Traveling and conveyance12560.00  11820.00  9680.00  8580.00  9710.00  
     Other Administration17170.00  15930.00  13210.00  11730.00  13460.00  
Selling and Distribution Expenses1570.00  1600.00  1300.00  920.00  1200.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses24470.00  24990.00  19980.00  23710.00  16620.00  
     Bad debts /advances written off5920.00  1580.00  1790.00  3900.00    
     Provision for doubtful debts9690.00  7290.00  10560.00  7040.00  5980.00  
     Losson disposal of fixed assets(net)        310.00  
     Losson foreign exchange fluctuations      370.00    
     Losson sale of non-trade current investments  6030.00        
     Other Miscellaneous Expenses8860.00  10090.00  7620.00  12410.00  10340.00  
Less: Expenses Capitalised          
Total Expenditure1170900.00  1025390.00  919630.00  790800.00  758540.00  
Operating Profit (Excl OI)91450.00  79620.00  90370.00  81760.00  65300.00  
Other Income62600.00  57460.00  40250.00  38820.00  34420.00  
     Interest Received17230.00  16120.00  10560.00  9510.00  6200.00  
     Dividend Received26560.00  17130.00  16190.00  10340.00  13870.00  
     Profit on sale of Fixed Assets590.00  480.00  150.00  510.00    
     Profits on sale of Investments2500.00  2320.00  5150.00  10060.00  5040.00  
     Provision Written Back1870.00  10120.00  390.00    150.00  
     Foreign Exchange Gains1000.00  4170.00  1420.00    1760.00  
     Others12860.00  7110.00  6390.00  8390.00  7410.00  
Operating Profit154060.00  137080.00  130610.00  120570.00  99710.00  
Interest27860.00  25040.00  21480.00  27690.00  25920.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc3800.00  3790.00  3930.00  3880.00  3320.00  
     Other Interest24060.00  21250.00  17540.00  23820.00  22590.00  
PBDT126190.00  112040.00  109140.00  92880.00  73790.00  
Depreciation17510.00  13720.00  11730.00  11510.00  10210.00  
Profit Before Taxation & Exceptional Items108680.00  98330.00  97410.00  81370.00  63590.00  
Exceptional Income / Expenses4480.00    2670.00  -28190.00  6270.00  
Profit Before Tax113160.00  98330.00  100090.00  53190.00  69860.00  
Provision for Tax20120.00  19840.00  21290.00  21710.00  9610.00  
     Current Income Tax22280.00  22740.00  24020.00  18420.00  15090.00  
     Deferred Tax-1930.00  -3510.00  -2760.00  3240.00  -5480.00  
     Other taxes-230.00  610.00  30.00  60.00  0.00  
Profit After Tax93040.00  78490.00  78790.00  31470.00  60250.00  
Extra items0.00  0.00  0.00  86500.00  6540.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit93040.00  78490.00  78790.00  117980.00  66790.00  
Adjustments to PAT          
Profit Balance B/F358630.00  311310.00  257220.00  177960.00  150430.00  
Appropriations451680.00  389800.00  336020.00  295940.00  217220.00  
     General Reserves        4750.00  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation33630.00  31170.00  24700.00  36120.00  28860.00  
Equity Dividend %1700.00  1200.00  1100.00  1800.00  900.00  
Earnings Per Share68.00  56.00  56.00  22.00  43.00  
Adjusted EPS68.00  56.00  56.00  22.00  43.00  
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INZ000204337 & DERIVATIVE -INZ000204337 Member ID-3175 National Stock Exchange(NSE): CASH- INZ000204337 & DERIVATIVES -INZ000204337 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INZ000204337 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID 12055200
ADINATH COMMODITIES  :   COMMODITIES SEBI REGISTRATION NUMBERS : INZ000042629 MultiCommodity Exchange Ltd (MCX):Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
ATTENTION INVESTORS :   1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3. Pay 20% upfront margin of the transaction value to trade in cash market segment 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. "Issued in the interest of Investors"
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Investor Charter - DP | Investor Charter - Stock Broker | e-voting | Investor Education | View Client Collateral Details
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC | Smart ODR
SEBI Registration No.INZ000042629
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By Accord Fintech Pvt.Ltd.