HOME ABOUT US SERVICES RESEARCH EQUITY DERIVATIVES IPO INTERNET TRADING FTP CONTACT US
  
SENSEX -213.65 -0.85%
24870.10
 
NIFTY -693.86 -0.85%
81306.85
 
Nasdaq 396.23 1.88%
21496.54
 
Nikkei 225 23.12 0.05%
42633.29
 
FTSE 100 12.20 0.13%
9321.40
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
Garnet Construction Ltd.
 
BSE Code 526727
ISIN Demat INE797D01017
Book Value (Rs) 87.11
NSE Code NA
Dividend Yield % 0.00
Market Cap (Rs) 687.32
TTM PE(x) 3.74
TTM EPS(Rs) 13.21
Face Value(Rs.) 10  
(Rs in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Operating Income120.10  52.80  55.70  668.58  683.67  
     Revenue from property development120.10  52.80  55.70  668.58  683.67  
     Sale of Development Rights          
     Development Charges          
     Income From Investment in Properties          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Operating Income (Net)111.30  20.10  55.70  668.58  683.67  
EXPENDITURE :          
Increase/Decrease in Stock45.40  -68.80  -7.30  57.13  169.45  
Cost of Construction and Development48.20  72.60  44.20  349.69  327.74  
     Opening Raw Materials445.20  451.20  455.40  596.14  716.88  
     Cost of Land & Construction Materials30.70  66.70  39.90  208.93  207.00  
     Closing Stock427.70  445.20  451.20  455.39  596.14  
     Cost of Constructed property Sold          
     Development Rights          
     Other Construction Expenses0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost    0.20  0.37  0.75  
     Electricity & Power    0.20  0.37  0.75  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost12.40  8.30  9.70  18.98  10.92  
     Salaries, Wages & Bonus11.20  7.40  8.90  18.30  10.40  
     Contributions to EPF & Pension Funds          
     Workmen and Staff Welfare Expenses0.80  0.40  0.30  0.33  0.29  
     Other Employees Cost0.40  0.50  0.40  0.35  0.23  
Operating Expenses1.30  0.90  0.80  0.65  3.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1.30  0.90  0.80  0.65  3.00  
     Packing Material Consumed          
     Other Manufacturing expenses0.00  0.00  0.00  0.00  0.00  
General and Administration Expenses19.50  17.50  17.90  43.96  41.68  
     Rent , Rates & Taxes  2.10  5.60  17.33  11.74  
     Insurance    0.70  0.70  0.57  
     Printing and stationery          
     Professional and legal fees3.80  2.70  1.50  5.56  8.61  
     Other Administration15.70  12.70  10.00  20.38  20.77  
Selling and Distribution Expenses2.80  1.50  0.20  2.80  4.23  
     Advertisement & Sales Promotion1.80  1.50  0.20  0.20  0.98  
     Sales Commissions & Incentives1.10      2.60  3.25  
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1.20  1.90  2.50  31.26  9.52  
     Bad debts /advances written off      22.69    
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1.20  1.90  2.50  8.57  9.52  
Less: Expenses Capitalised          
Total Expenditure130.90  33.90  68.10  504.83  567.29  
Operating Profit (Excl OI)-19.50  -13.80  -12.50  163.74  116.38  
Other Income70.60  24.10  25.20  16.24  6.82  
     Interest Received59.80  21.00  24.80  15.88  1.48  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments        0.57  
     Provision Written Back          
     Foreign Exchange Gains          
     Others10.80  3.10  0.30  0.36  4.76  
Operating Profit51.00  10.30  12.70  179.98  123.19  
Interest7.20  2.40  4.80  6.70  22.32  
     InterestonDebenture / Bonds          
     Interest on Term Loan6.50  1.80        
     Intereston Fixed deposits          
     Bank Charges etc0.20    0.00  0.14  0.13  
     Other Interest0.60  0.60  4.70  6.56  22.19  
PBDT43.80  7.90  7.90  173.28  100.87  
Depreciation2.90  3.30  3.50  3.33  3.46  
Profit Before Taxation & Exceptional Items40.90  4.60  4.40  169.95  97.41  
Exceptional Income / Expenses    2.70      
Profit Before Tax40.90  4.60  7.10  169.95  97.41  
Provision for Tax11.50  1.70  2.00  43.47  28.47  
     Current Income Tax11.80  2.10  2.70  45.00  17.80  
     Deferred Tax-0.30  -0.50  -0.30  -1.17  0.26  
     Other taxes0.00  0.10  -0.40  -0.35  10.41  
Profit After Tax29.40  2.90  5.10  126.48  68.94  
Extra items0.00  0.00  0.00  0.00  0.00  
Adjustments to PAT          
Profit Balance B/F353.80  350.40  345.40  218.76  149.68  
Appropriations383.30  353.40  350.50  345.24  218.62  
     General Reserve          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation383.30  353.40  350.50  345.24  218.62  
Equity Dividend %          
Earnings Per Share2.00  0.00  0.00  9.00  5.00  
Adjusted EPS2.00  0.00  0.00  9.00  5.00  
 
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INZ000204337 & DERIVATIVE -INZ000204337 Member ID-3175 National Stock Exchange(NSE): CASH- INZ000204337 & DERIVATIVES -INZ000204337 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INZ000204337 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID 12055200
ADINATH COMMODITIES  :   COMMODITIES SEBI REGISTRATION NUMBERS : INZ000042629 MultiCommodity Exchange Ltd (MCX):Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
ATTENTION INVESTORS :   1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3. Pay 20% upfront margin of the transaction value to trade in cash market segment 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. "Issued in the interest of Investors"
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Investor Charter - DP | Investor Charter - Stock Broker | e-voting | Investor Education | Client Collateral Details | NSDL eVoting | Advisory for investors
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC | Smart ODR
SEBI Registration No.INZ000042629
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By ●●● Accord Fintech Pvt.Ltd.