HOME ABOUT US SERVICES RESEARCH EQUITY DERIVATIVES IPO INTERNET TRADING FTP CONTACT US
  
SENSEX -213.65 -0.85%
24870.10
 
NIFTY -693.86 -0.85%
81306.85
 
Nasdaq 396.23 1.88%
21496.54
 
Nikkei 225 23.12 0.05%
42633.29
 
FTSE 100 12.20 0.13%
9321.40
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
PG Electroplast Ltd.
 
BSE Code 533581
ISIN Demat INE457L01029
Book Value (Rs) 90.23
NSE Code PGEL
Dividend Yield % 0.04
Market Cap (Rs) 160161.86
TTM PE(x) 163.15
TTM EPS(Rs) 3.46
Face Value(Rs.) 1  
(Rs in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales14182.00  13315.80  10364.10  7032.10  6394.20  
     Sales14063.90  13090.90  10164.90  6992.50  6370.30  
     Job Work/ Contract Receipts        9.80  
     Processing Charges / Service Income29.50  46.70  25.40  17.20  4.00  
     Revenue from property development          
     Other Operational Income88.70  178.20  173.80  22.30  10.10  
Less: Excise Duty          
Net Sales14177.20  13311.50  10358.50  7032.10  6394.20  
EXPENDITURE :          
Increase/Decrease in Stock-242.90  137.60  -145.10  31.90  -70.30  
Raw Material Consumed11582.40  10844.10  8495.60  5533.30  5107.50  
     Opening Raw Materials972.00  1283.70  637.50  540.70  429.30  
     Purchases Raw Materials11199.50  8975.30  7843.20  5279.90  4871.90  
     Closing Raw Materials1205.90  972.00  1283.70  637.50  540.70  
     Other Direct Purchases / Brought in cost616.80  1557.20  1298.60  350.10  346.90  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost214.40  211.50  189.90  161.30  165.50  
     Electricity & Power214.40  211.50  189.90  161.30  165.50  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost976.00  793.30  695.50  550.00  539.50  
     Salaries, Wages & Bonus790.20  686.90  608.10  490.50  473.90  
     Contributions to EPF & Pension Funds30.70  28.30  26.00  20.40  21.00  
     Workmen and Staff Welfare Expenses34.60  35.20  30.60  22.50    
     Other Employees Cost120.50  43.00  30.80  16.50  44.60  
Other Manufacturing Expenses270.50  211.30  201.90  165.00  153.80  
     Sub-contracted / Out sourced services62.40  37.30  41.90  36.80  29.30  
     Processing Charges          
     Repairs and Maintenance60.60  55.00  39.40  48.30  26.10  
     Packing Material Consumed          
     Other Mfg Exp147.50  118.90  120.50  79.90  98.40  
General and Administration Expenses108.00  102.70  92.60  61.30  54.30  
     Rent , Rates & Taxes25.00  20.40  11.40  16.30  6.30  
     Insurance17.20  16.10  15.00  13.30  7.70  
     Printing and stationery2.20  2.30  2.00  1.60  2.20  
     Professional and legal fees8.90  26.80  34.30  7.50  13.80  
     Traveling and conveyance24.50  11.20  6.60  4.20  7.70  
     Other Administration54.70  37.20  29.90  22.60  24.40  
Selling and Distribution Expenses1.20  1.30  0.40  0.50  1.70  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses1.20  1.30  0.40  0.50  1.70  
Miscellaneous Expenses81.80  124.80  102.80  48.30  91.20  
     Bad debts /advances written off  52.10  39.80  17.10  48.10  
     Provision for doubtful debts  19.70  32.60  6.90  25.70  
     Losson disposal of fixed assets(net)5.10  2.40  0.40  0.60  0.00  
     Losson foreign exchange fluctuations  21.00        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses76.70  29.70  29.90  23.80  17.30  
Less: Expenses Capitalised          
Total Expenditure12991.20  12426.60  9633.50  6551.50  6043.20  
Operating Profit (Excl OI)1186.00  884.80  725.10  480.60  351.00  
Other Income252.20  98.20  96.70  43.30  72.80  
     Interest Received204.00  31.50  32.80  11.70  8.30  
     Dividend Received          
     Profit on sale of Fixed Assets    0.80  4.40  0.50  
     Profits on sale of Investments  0.10        
     Provision Written Back0.50  1.50  2.80  0.90  3.00  
     Foreign Exchange Gains20.20          
     Others27.40  65.20  60.30  26.20  61.10  
Operating Profit1438.20  983.10  821.70  523.90  423.80  
Interest170.80  208.70  191.30  184.40  147.50  
     InterestonDebenture / Bonds          
     Interest on Term Loan79.10  110.70  112.40  98.80  72.80  
     Intereston Fixed deposits          
     Bank Charges etc66.70  82.70  63.20  70.40  65.80  
     Other Interest25.10  15.30  15.70  15.10  8.90  
PBDT1267.30  774.30  630.50  339.50  276.30  
Depreciation231.40  205.50  195.70  180.10  163.10  
Profit Before Taxation & Exceptional Items1036.00  568.80  434.80  159.40  113.20  
Exceptional Income / Expenses    0.90  -8.20  -20.10  
Profit Before Tax1036.00  568.80  435.60  151.20  93.10  
Provision for Tax255.40  126.80  106.00  35.00  66.90  
     Current Income Tax275.40  48.30        
     Deferred Tax-20.40  78.50  106.00  35.00  66.90  
     Other taxes0.40  0.00  106.00  35.00  66.90  
Profit After Tax780.50  442.00  329.70  116.20  26.10  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit780.50  442.00  329.70  116.20  26.10  
Adjustments to PAT          
Profit Balance B/F974.30  573.50  292.70  176.60  150.40  
Appropriations1754.80  1015.50  622.40  292.70  176.60  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-20.30  41.30  48.90      
Equity Dividend %2.00          
Earnings Per Share30.00  19.00  16.00  6.00  1.00  
Adjusted EPS3.00  2.00  2.00  1.00  0.00  
 
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INZ000204337 & DERIVATIVE -INZ000204337 Member ID-3175 National Stock Exchange(NSE): CASH- INZ000204337 & DERIVATIVES -INZ000204337 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INZ000204337 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID 12055200
ADINATH COMMODITIES  :   COMMODITIES SEBI REGISTRATION NUMBERS : INZ000042629 MultiCommodity Exchange Ltd (MCX):Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
ATTENTION INVESTORS :   1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3. Pay 20% upfront margin of the transaction value to trade in cash market segment 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. "Issued in the interest of Investors"
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Investor Charter - DP | Investor Charter - Stock Broker | e-voting | Investor Education | Client Collateral Details | NSDL eVoting | Advisory for investors
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC | Smart ODR
SEBI Registration No.INZ000042629
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By ●●● Accord Fintech Pvt.Ltd.